What this run says
Run the simulator to populate this read-out.
A model of an on-chain escrow that streams discretionary Freedom Grants to recipients out of an operator's monthly revenue — and trips a circuit-breaker if the treasury falls below a runway floor. No employment, no promise of perpetuity, no claim on principal.
The idea
Fixed payroll breaks when revenue dips. A revenue-gated grant doesn't — it pays from what comes in, holds back what it must, and tells the recipient honestly when it can't.
Operator revenue flows into the escrow contract before any grant is paid. The recipient never has a claim on funds that didn't actually arrive.
If the treasury is healthy, each recipient receives their configured monthly grant on the cadence date — no invoicing, no approval loop, no review meeting.
If the treasury falls below the configured pause threshold — expressed in months of runway — the contract halts payouts. No grant is paid below the floor.
When revenue rebuilds the treasury past the resume threshold, payouts restart. Missed months are not retroactively paid — the grant is discretionary, not an accrued debt.
The standout feature
Run a single deterministic timeline, or fire 1,000 Monte Carlo paths with revenue volatility baked in. You'll see survival rate, pause frequency, and the distribution of dollars that actually reach recipients — not just the happy-path number on the contract.
Survival rate
—
Share of timelines that finish solvent.
Total paid to recipients
—
Median across all timelines.
Months paused
—
Median pause-months out of horizon.
Longest pause
—
Worst single pause stretch seen.
Single deterministic path. Pause threshold and resume threshold shown as dashed runway floors.
Revenue in, grants out, net retained.
Green months pay grants. Red months are auto-paused.
Run the simulator to populate this read-out.
If survival is below 90%, raise the pause threshold or lower the per-recipient grant. If you pause more than 20% of months, your revenue floor is too thin.
The contract, in plain English
On each cadence date, all revenue received since the last cycle is credited to the treasury before any grant calculation runs.
The gate measures treasury in months of total grant outflow. Twenty thousand in the bank means nothing on its own — the contract asks "how many months of grants does that cover?"
The operator cannot vote to keep paying below the floor. Pausing is a property of the contract, not a judgement call.
To prevent oscillation, the resume threshold sits above the pause threshold. Treasury must recover to a higher floor before payouts restart.
Paused months are skipped, not deferred. The Freedom Grant is explicitly discretionary: a recipient is never owed a back-paid lump sum on resumption.
If the operator chooses to end the program, the contract continues paying down to the pause threshold and then halts. No surprise drainage of the treasury, no clawbacks from recipients.
Honest fine print
A real deployment would require: third-party audit of the escrow contract, on-chain accounting transparency for recipients, clear written acknowledgement that participation is at-will on both sides, and a published wind-down policy. None of those are present here. This page is a sketch on paper.